Note: The brand logo was excluded from this PDF export due to browser cross-origin security restrictions.

Group Displacement Calculator

2 Keys Revenue Intelligence  ·  Groups Strategy Tool
Unlock Revenue Potential HI + AI = ROI

Core Settings & Displacement Logic

Active Displacement Logic

RN_Forecast = Hotel_Inventory × (Forecast_Occ_Pct / 100)

RD = MAX(0, (RN_Forecast + Group_Rooms) − Hotel_Inventory)

Displacement_Loss = RD × Online_ADR

MAGR = (Total_Displacement_Loss − Total_Additional_Spend) / Total_Group_Rooms

Logic is hardcoded for stability. Contact 2 Keys to adjust the underlying model.

Group Stay Details — Multi-Date

Summary Analysis

Total Group Revenue (A) AED 0
Displacement Loss (B) AED 0
Net Group Value (A − B) AED 0
Min. Acceptable Group Rate AED 0

Enter your group data and calculate to see the recommendation.

Detailed Day-by-Day Calculations

Run the calculation to see the full breakdown of rooms, displacement, revenue and net value for each day.

2 Keys Revenue Intelligence 2keysrev.com · hello@2keysrev.com